| Revenue | DKK 0 | — |
| EBITDA | DKK -665K | +0% |
| Net profit | DKK 67,9M | +11% |
| Total assets | DKK 400,1M | +17% |
| Equity | DKK 386,4M | +20% |
| Employees | 1 | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -176 | -238 | -101 | — | — | -0 | -138 | -330 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -303 | -0 | -0 | -0 | -242 | -242 | -226 | -415 | -541 | -541 | -540 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | -176 | -263 | -404 | -1.250 | — | -0 | -380 | -572 | -540 | -474 | -892 | -663 | -665 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -372 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | -184 | -263 | -404 | -1.250 | — | -0 | -380 | -572 | -540 | -846 | -892 | -663 | -665 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.255 | 4.297 | 2.126 | 0 | 0 | 36 | 31.076 | 22.383 | 33.437 | 27.707 | 51.985 | 63.724 | 68.088 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 3.071 | 4.033 | 1.722 | -1.250 | — | 36 | 30.696 | 21.811 | 32.897 | 26.861 | 51.093 | 63.061 | 67.423 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 378 | 597 | 150 | -0 | -0 | -0 | 64 | 491 | 1.009 | -1.762 | 1.514 | 2.135 | -441 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 2.693 | 3.436 | 1.572 | -1.250 | — | 36 | 30.632 | 21.320 | 31.888 | 28.623 | 49.579 | 60.926 | 67.864 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.916 | 35.675 | 36.249 | 37.759 | 40.445 | 112 | 142.521 | 165.809 | 198.046 | 235.901 | 283.038 | 343.142 | 400.080 |
| Equity | — | — | — | — | — | — | — | — | — | — | 32.684 | 34.921 | 35.993 | 37.219 | 39.443 | 111 | 139.920 | 159.458 | 190.346 | 216.969 | 263.898 | 321.064 | 386.428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.315 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 232 | 754 | 256 | 539 | 1.002 | 1 | 2.601 | 1.036 | 7.700 | 18.932 | 19.140 | 22.028 | 13.652 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 232 | 754 | 256 | 539 | 1.002 | 1 | 2.601 | 6.351 | 7.700 | 18.932 | 19.140 | 22.028 | 13.652 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|