| Revenue | DKK -108K | -9% |
| EBITDA | DKK -108K | +9% |
| Net profit | DKK 2,6M | -67% |
| Total assets | DKK 72,1M | +5% |
| Equity | DKK 60,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -108 | -149 | -130 | — | -104 | -114 | -171 | -97 | -73 | -109 | -158 | -119 | -108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -108 | -149 | -130 | -124 | -104 | -114 | -171 | -97 | -73 | -109 | -158 | -119 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -108 | -149 | -130 | -124 | -104 | -114 | -171 | -97 | -73 | -109 | -158 | -119 | -108 |
| Net financials | 3.216 | 5.191 | 1.329 | 2.566 | 275 | 5.177 | -1.714 | 4.915 | 5.552 | 9.038 | -3.303 | 8.457 | 3.443 |
| Profit before tax | 3.108 | 5.042 | 1.199 | 2.443 | 171 | 5.063 | -1.885 | 4.818 | 5.479 | 8.929 | -3.461 | 8.338 | 3.334 |
| Tax | 747 | 961 | 315 | 625 | -2 | 1.055 | 84 | -156 | 671 | 597 | 9 | 528 | 721 |
| Net profit | 2.360 | 4.081 | 884 | 1.818 | 173 | 4.008 | -1.970 | 4.973 | 4.808 | 8.332 | -3.470 | 7.810 | 2.613 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.070 | 31.095 | 31.588 | 33.597 | 34.053 | 37.819 | 35.653 | 40.572 | 46.437 | 59.918 | 58.493 | 68.563 | 72.091 |
| Equity | 26.582 | 30.663 | 31.548 | 33.365 | 33.538 | 37.546 | 35.576 | 40.550 | 45.357 | 53.689 | 50.220 | 58.029 | 60.643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 488 | 432 | 40 | 232 | 515 | 273 | 77 | 22 | 1.080 | 6.229 | 8.273 | 10.534 | 11.449 |
| Total debt | 488 | 432 | 40 | 232 | 515 | 273 | 77 | 22 | 1.080 | 6.229 | 8.273 | 10.534 | 11.449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2015 | — | — |
CB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Elly Baunbæk Dyremose | Management | 0 companies |
| Charlotte Baunbæk Dyremose | Management | 0 companies |