| Revenue | — | — |
| EBITDA | DKK 503K | +8% |
| Net profit | DKK 478K | +9% |
| Total assets | DKK 2,2M | +12% |
| Equity | DKK 1,7M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 168 | -525 | 2.070 | 1.565 | 908 | -7 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 159 | 511 | -2.082 | -1.569 | 900 | -7 | 5 | 267 | 596 | 574 | 676 | 465 | 503 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 159 | 511 | -2.082 | -1.569 | 900 | -7 | 5 | 267 | 596 | 574 | 676 | 465 | 503 |
| Net financials | -141 | -115 | 358 | -120 | -71 | 35 | -44 | 184 | 518 | 527 | 659 | 437 | 480 |
| Profit before tax | 18 | 396 | -1.724 | -1.689 | 1.639 | 28 | -51 | 176 | 511 | 521 | 649 | 426 | 470 |
| Tax | -0 | -0 | -0 | -0 | -0 | -14 | -14 | -21 | -20 | -13 | -10 | -11 | -8 |
| Net profit | 18 | 396 | -1.724 | -1.689 | 1.639 | 42 | -37 | 198 | 531 | 534 | 658 | 437 | 478 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.131 | 4.506 | 2.132 | 567 | 1.475 | 1.094 | 1.022 | 1.179 | 1.661 | 1.488 | 1.521 | 1.955 | 2.189 |
| Equity | 477 | 873 | -1.005 | -2.694 | -1.056 | -1.014 | -1.051 | -853 | -322 | 212 | 870 | 1.249 | 1.666 |
| Long-term debt | 2.078 | 1.913 | 1.626 | 1.026 | 1.026 | 1.026 | 974 | 918 | 860 | 573 | 501 | 220 | 142 |
| Short-term debt | 1.577 | 1.721 | 1.511 | 2.235 | 1.504 | 1.082 | 1.099 | 1.114 | 1.123 | 703 | 149 | 486 | 381 |
| Total debt | 3.654 | 3.633 | 3.137 | 3.261 | 2.530 | 2.108 | 2.073 | 2.032 | 1.983 | 1.276 | 650 | 707 | 523 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|