| Revenue | DKK -30K | -18% |
| EBITDA | DKK -30K | +18% |
| Net profit | DKK 493K | +121% |
| Total assets | DKK 10,4M | -3% |
| Equity | DKK 10,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -79 | -88 | -88 | -115 | -102 | -82 | -68 | -53 | -37 | -38 | -36 | -39 | -37 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -79 | -88 | -88 | -115 | -102 | -82 | -68 | -53 | -37 | -38 | -36 | -39 | -37 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -79 | -88 | -88 | -115 | -102 | -82 | -68 | -53 | -37 | -38 | -36 | -39 | -37 | -30 |
| Net financials | 1.863 | 1.084 | 800 | 616 | 1.295 | 817 | -1.108 | 2.274 | -679 | 1.561 | -1.550 | 222 | 259 | 523 |
| Profit before tax | 1.784 | 996 | 712 | 501 | 1.194 | 735 | -1.175 | 2.221 | -716 | 1.524 | -1.586 | 183 | 223 | 493 |
| Tax | 381 | 35 | 180 | 110 | 273 | 167 | -258 | 490 | -152 | 338 | -0 | -0 | -0 | -0 |
| Net profit | 1.403 | 961 | 532 | 391 | 921 | 568 | -917 | 1.731 | -564 | 1.185 | -1.586 | 183 | 223 | 493 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.834 | 25.171 | 23.231 | 22.105 | 20.945 | 21.019 | 16.435 | 16.499 | 14.055 | 14.547 | 12.031 | 11.414 | 10.737 | 10.435 |
| Equity | 26.678 | 25.139 | 23.171 | 22.062 | 20.783 | 20.751 | 16.333 | 16.265 | 13.700 | 14.385 | 11.999 | 11.382 | 10.705 | 10.397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 32 | 60 | 43 | 162 | 269 | 102 | 235 | 354 | 162 | 32 | 32 | 32 | 37 |
| Total debt | 156 | 32 | 60 | 43 | 162 | 269 | 102 | 235 | 354 | 162 | 32 | 32 | 32 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|