| Revenue | DKK -84K | -32% |
| EBITDA | DKK -159K | -28% |
| Net profit | DKK -439K | +95% |
| Total assets | DKK 7,6M | -9% |
| Equity | DKK 4,1M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | -37 | -35 | -35 | -11 | -108 | -125 | -242 | -122 | -230 | -96 | -124 | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -121 | -121 | -60 | -111 | -81 | -0 | -0 | -75 |
| EBITDA | -69 | -37 | -35 | -35 | -11 | -229 | -246 | -303 | -233 | -311 | -96 | -124 | -159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | -37 | -35 | -35 | -11 | -229 | -246 | -303 | -233 | -311 | -96 | -124 | -159 |
| Net financials | 4.068 | 3.696 | 6.266 | 9.349 | 9.292 | -5.139 | 9.718 | -18.284 | -20.846 | -12.152 | -8.609 | -8.747 | 243 |
| Profit before tax | 3.999 | 3.658 | 6.231 | 9.314 | 9.281 | -5.368 | 9.472 | -18.587 | -21.079 | -12.463 | -8.706 | -8.871 | 84 |
| Tax | -0 | -0 | -0 | 81 | -28 | 278 | -590 | 26 | -42 | 129 | -45 | 18 | 523 |
| Net profit | 3.999 | 3.658 | 6.231 | 9.232 | 9.309 | -5.646 | 10.062 | -18.613 | -21.037 | -12.592 | -8.660 | -8.889 | -439 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.867 | 39.386 | 48.827 | 59.691 | 66.608 | 60.470 | 90.729 | 61.684 | 35.521 | 24.143 | 21.516 | 8.318 | 7.600 |
| Equity | 38.773 | 39.287 | 45.890 | 56.699 | 65.566 | 59.687 | 70.034 | 51.367 | 30.275 | 17.683 | 13.388 | 4.499 | 4.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 447 | 0 | 0 |
| Short-term debt | 95 | 99 | 2.937 | 2.992 | 1.042 | 784 | 20.695 | 10.317 | 5.246 | 6.460 | 7.681 | 3.819 | 3.540 |
| Total debt | 95 | 99 | 2.937 | 2.992 | 1.042 | 784 | 20.695 | 10.317 | 5.246 | 6.460 | 8.128 | 3.819 | 3.540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Christian Glochau | Audit | 0 companies |