| Revenue | DKK 136K | -49% |
| EBITDA | DKK -22K | -34% |
| Net profit | DKK -52K | -10% |
| Total assets | DKK 3,1M | -1% |
| Equity | DKK 1,9M | -3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 365 | 144 | 299 | 268 | 136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 168 | -70 | 99 | -17 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 168 | -70 | 99 | -17 | -22 |
| Net financials | -28 | -32 | -34 | -44 | -44 |
| Profit before tax | 140 | -102 | 66 | -61 | -67 |
| Tax | 31 | -22 | 15 | -13 | -15 |
| Net profit | 109 | -80 | 51 | -48 | -52 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.783 | 3.376 | 3.252 | 3.162 | 3.128 |
| Equity | 2.238 | 2.158 | 2.009 | 1.961 | 1.909 |
| Long-term debt | 1.120 | 1.052 | 892 | 861 | 873 |
| Short-term debt | 425 | 167 | 351 | 340 | 346 |
| Total debt | 1.545 | 1.219 | 1.243 | 1.201 | 1.219 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PP Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (2) | ||
ES Management | Management | 2003 – 2013 |
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Former (4) | ||
| Chairman | 2003 – 2003 | |
| Chairman | 2003 – 2006 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2003 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Pedersen | Chief Executive Officer | 0 companies |
| Erik Siegfried Pedersen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Elin Pedersen | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Bo Skeel-Gerhardt | Chairman | 0 companies |
| Frank Siegfried Duckert | Chairman | 0 companies |
| Jens Siegfried Pedersen | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |