| Revenue | — | — |
| EBITDA | DKK -17K | -46% |
| Net profit | DKK 43K | +224% |
| Total assets | DKK 1,1M | +3% |
| Equity | DKK 891K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -12 | -12 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -12 | -11 | -13 | -15 | -18 | -16 | -22 | -15 | -12 | -12 | -12 | -11 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 |
| EBIT | -13 | -12 | -11 | -13 | -15 | -18 | -16 | -22 | -15 | -12 | -14 | -12 | -11 | -17 |
| Net financials | 258 | 43 | 50 | 120 | 37 | 32 | -93 | 105 | -13 | 118 | 97 | 60 | -23 | 62 |
| Profit before tax | 245 | 31 | 39 | 107 | 22 | 14 | -108 | 84 | -28 | 106 | 83 | 48 | -34 | 45 |
| Tax | 50 | -18 | 3 | 1 | 5 | 3 | -24 | 51 | 0 | -0 | 3 | 11 | -0 | 2 |
| Net profit | 195 | 49 | 36 | 106 | 16 | 12 | -84 | 32 | -28 | 106 | 81 | 37 | -34 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.866 | 1.765 | 1.701 | 1.429 | 1.368 | 1.286 | 1.098 | 1.058 | 1.005 | 1.095 | 1.165 | 1.092 | 1.028 | 1.060 |
| Equity | 1.706 | 1.655 | 1.291 | 1.297 | 1.313 | 1.225 | 1.088 | 1.043 | 960 | 1.009 | 1.033 | 1.011 | 916 | 891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 110 | 410 | 132 | 55 | 61 | 10 | 14 | 45 | 86 | 133 | 81 | 112 | 169 |
| Total debt | 160 | 110 | 410 | 132 | 55 | 61 | 10 | 14 | 45 | 86 | 133 | 81 | 112 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Evald Rod Jensen | Founder | 0 companies |