| Revenue | DKK 2,3M | +45% |
| EBITDA | DKK 161K | +329% |
| Net profit | DKK 59K | +142% |
| Total assets | DKK 1,8M | -6% |
| Equity | DKK 636K | +10% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.908 | 2.162 | 1.831 | 1.584 | 2.295 |
| Staff expenses | -1.589 | -2.003 | -1.672 | -1.654 | -2.133 |
| EBITDA | 510 | 158 | 159 | -70 | 161 |
| Depreciation & amort. | -113 | -84 | -7 | -4 | -0 |
| EBIT | 397 | 74 | 152 | -74 | 161 |
| Net financials | -106 | -66 | -81 | -97 | -85 |
| Profit before tax | 291 | 8 | 72 | -171 | 77 |
| Tax | 53 | 2 | 20 | -29 | 17 |
| Net profit | 238 | 6 | 52 | -142 | 59 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.281 | 2.573 | 2.534 | 1.869 | 1.753 |
| Equity | -429 | 667 | 719 | 577 | 636 |
| Long-term debt | 960 | 102 | 0 | 0 | 0 |
| Short-term debt | 1.750 | 1.804 | 1.815 | 1.292 | 1.117 |
| Total debt | 2.709 | 1.906 | 1.815 | 1.292 | 1.117 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KN Management | Management | 2022 |
TM Management | Management | 2022 |
BA Founder | Founder | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 100% | 100% | 2003 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Nicki Aagaard | Management | 0 companies |
| Tommy Mike Sinding | Management | 0 companies |
| Bjarne Aagaard Hansen | Founder | 0 companies |