| Revenue | DKK 6,4M | +17% |
| EBITDA | DKK 493K | +535% |
| Net profit | DKK 266K | +243% |
| Total assets | DKK 5,3M | -41% |
| Equity | DKK 1,9M | +16% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.259 | 5.636 | 6.520 | 5.422 | 6.355 |
| Staff expenses | -4.032 | -5.117 | -6.224 | -5.344 | -5.862 |
| EBITDA | 228 | 519 | 295 | 78 | 493 |
| Depreciation & amort. | -87 | -108 | -159 | -175 | -109 |
| EBIT | 141 | 411 | 136 | -98 | 384 |
| Net financials | -103 | -58 | -56 | -202 | -43 |
| Profit before tax | 38 | 352 | 81 | -300 | 342 |
| Tax | -0 | 86 | -0 | -113 | 76 |
| Net profit | 38 | 266 | 81 | -186 | 266 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.215 | 7.337 | 7.253 | 9.031 | 5.311 |
| Equity | 1.785 | 2.052 | 1.801 | 1.615 | 1.881 |
| Long-term debt | 626 | 522 | 692 | 562 | 278 |
| Short-term debt | 4.803 | 4.741 | 4.742 | 6.854 | 3.123 |
| Total debt | 5.429 | 5.263 | 5.434 | 7.416 | 3.401 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Former (2) | ||
| Chairman | 2003 – 2013 | |
| Board of Directors | 2003 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anneelisabeth Esther Meng | Chairman | 0 companies |
| Ann Kronholm Rasmussen | Board of Directors | 0 companies |
| Marlene Nyvang Munk | Chairman | 0 companies |