| Revenue | DKK 48K | +1421% |
| EBITDA | DKK -9K | -374% |
| Net profit | DKK -20K | -720% |
| Total assets | DKK 1,1M | -7% |
| Equity | DKK -1,4M | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -99 | -127 | -85 | 3 | 48 |
| Staff expenses | -0 | -0 | -0 | -0 | -56 |
| EBITDA | -99 | -127 | -85 | 3 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -12 |
| EBIT | -99 | -127 | -85 | 3 | -20 |
| Net financials | -15 | -0 | -0 | 0 | 1 |
| Profit before tax | -114 | -127 | -85 | 3 | -20 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -114 | -127 | -84 | 3 | -20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 805 | 808 | 794 | 1.149 | 1.065 |
| Equity | -1.196 | -1.323 | -1.407 | -1.404 | -1.424 |
| Long-term debt | 0 | 274 | 2.181 | 2.533 | 2.468 |
| Short-term debt | 2.000 | 1.857 | 20 | 20 | 20 |
| Total debt | 2.000 | 2.131 | 2.201 | 2.553 | 2.488 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Management | Management | 2022 |
GA Founder | Founder | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2003 | |
| Chairman | 2014 | |
| Former (1) | ||
| Chairman | 2003 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Kock Thinggaard | Management | 0 companies |
| Glenn Alex Borup Larsen | Founder | 0 companies |
| Ove Bent Jensen Kock | Chairman | 0 companies |
| Jette Lene Kock Larsen | Board of Directors | 0 companies |
| Patrik Kock Larsen | Chairman | 0 companies |