| Revenue | DKK 5,1M | -11% |
| EBITDA | DKK -110K | -120% |
| Net profit | DKK -155K | -161% |
| Total assets | DKK 4,6M | -27% |
| Equity | DKK 2,1M | -48% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.020 | 4.929 | 6.709 | 5.816 | 5.149 |
| Staff expenses | -4.270 | -4.391 | -6.023 | -5.256 | -5.259 |
| EBITDA | 750 | 538 | 686 | 559 | -110 |
| Depreciation & amort. | -388 | -331 | -490 | -299 | -237 |
| EBIT | 362 | 207 | 195 | 260 | -347 |
| Net financials | 84 | 84 | 90 | 67 | 148 |
| Profit before tax | 446 | 292 | 285 | 327 | -199 |
| Tax | 98 | 64 | 63 | 72 | -44 |
| Net profit | 348 | 227 | 223 | 255 | -155 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.128 | 6.223 | 6.429 | 6.397 | 4.643 |
| Equity | 4.079 | 3.598 | 3.821 | 4.076 | 2.121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.041 | 2.615 | 2.608 | 2.321 | 2.522 |
| Total debt | 2.041 | 2.615 | 2.608 | 2.321 | 2.522 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TM Management | Management | 2025 |
AP Founder | Founder | 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2012 – 2025 | |
| Chairman | 2006 – 2017 | |
| Chairman | 2017 – 2025 | |
| Chairman | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Magnussen | Management | 0 companies |
| Arne Peter Hansen | Founder | 0 companies |
| Poul Jensen-Dahm | Board of Directors | 0 companies |
| Dennis Rantzau Karlsen | Board of Directors | 0 companies |
| Uffe Hansen | Board of Directors | 0 companies |
| Kristina Hansen | Board of Directors | 0 companies |
| Carlo Robert Thomsen Nørgaard Paulsen | Chairman | 0 companies |
| Per Anders Larsen | Chairman | 0 companies |
| Henning Siersbæk | Chairman | 0 companies |