| Revenue | DKK -104K | -107% |
| EBITDA | DKK -99K | -172% |
| Net profit | DKK -78K | -16% |
| Total assets | DKK 1,6M | -42% |
| Equity | DKK 329K | -19% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 3.120 | 2.691 | 1.174 | 1.518 | -104 |
| Staff expenses | -2.145 | -2.220 | -1.618 | -1.727 | -5 |
| EBITDA | 877 | 379 | -443 | 138 | -99 |
| Depreciation & amort. | -0 | -0 | -9 | 173 | -0 |
| EBIT | 877 | 379 | -453 | -36 | -99 |
| Net financials | 3 | -26 | -68 | -49 | -1 |
| Profit before tax | 881 | 353 | -521 | -85 | -100 |
| Tax | 219 | 92 | -116 | -17 | -21 |
| Net profit | 662 | 261 | -406 | -68 | -78 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 4.135 | 4.975 | 2.821 | 2.817 | 1.638 |
| Equity | 619 | 880 | 475 | 407 | 329 |
| Long-term debt | 0 | 71 | 0 | 0 | 0 |
| Short-term debt | 3.337 | 4.023 | 2.346 | 2.410 | 1.310 |
| Total debt | 3.337 | 4.094 | 2.346 | 2.410 | 1.310 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PS Management | Management | 2006 – 2019 |
GH Management | Management | 2003 – 2006 |
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2003 – 2003 | |
| Board of Directors | 2003 – 2009 | |
| Board of Directors | 2009 – 2019 | |
| Board of Directors | 2009 – 2019 | |
| Chairman | 2006 – 2019 | |
| Board of Directors | 2003 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sten Rørvold-Jørgensen | Management | 0 companies |
| Gerner Hammerlund Jensen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Thomas Østrup Schønning | Board of Directors | 0 companies |
| Susanne Rørvold-Jørgensen | Board of Directors | 0 companies |
| Karina Bianca Fuchs-Christiansen | Board of Directors | 0 companies |
| Jakob Fuchs-Christiansen | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |