| Revenue | DKK -10K | -42% |
| EBITDA | DKK -10K | +42% |
| Net profit | DKK -288K | -1997% |
| Total assets | DKK 281K | -50% |
| Equity | DKK -15K | -106% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -27 | -27 | -28 | -29 | -30 | -32 | -34 | -40 | 38 | -17 | -22 | -18 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -27 | -27 | -28 | -29 | -30 | -32 | -34 | -40 | 38 | -17 | -22 | -18 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -280 |
| EBIT | -25 | -27 | -27 | -28 | -29 | -30 | -32 | -34 | -40 | 38 | -17 | -22 | -18 | -290 |
| Net financials | 17 | 0 | 0 | 0 | -0 | -1 | -0 | -0 | -1 | -5 | -2 | 0 | 0 | 0 |
| Profit before tax | -8 | -27 | -27 | -28 | -29 | -31 | -33 | -35 | -42 | 33 | -20 | -22 | -18 | -290 |
| Tax | -2 | -7 | -7 | -7 | -6 | -7 | -7 | -8 | -9 | -17 | -0 | -9 | -4 | -2 |
| Net profit | -6 | -21 | -20 | -21 | -22 | -24 | -25 | -27 | -33 | 50 | -20 | -13 | -14 | -288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.550 | 1.129 | 1.096 | 1.068 | 1.046 | 1.047 | 1.076 | 1.049 | 1.053 | 1.257 | 606 | 584 | 566 | 281 |
| Equity | 463 | 442 | 422 | 401 | 378 | 354 | 328 | 302 | 269 | 319 | 300 | 287 | 273 | -15 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.087 | 687 | 674 | 667 | 668 | 693 | 748 | 747 | 784 | 938 | 306 | 297 | 293 | 296 |
| Total debt | 1.087 | 687 | 674 | 667 | 668 | 693 | 748 | 747 | 784 | 938 | 306 | 297 | 293 | 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
KT Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AAKT Holding ApS | Company | 100.0% | 100.0% | 2026 |
TRØSTRUP HOLDING ApS | Company | 66.7% | 66.7% | 2003 |
KBLA HOLDING ApS | Company | 20.0% | 20.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Knud Trøstrup | Management | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Finn Mogensen | Chairman | 0 companies |
| Anna Lene Due Trøstrup | Board of Directors | 0 companies |
| Jeanette Trøstrup | Board of Directors | 0 companies |
| Kenn Bjerg Lund Andersen | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |