| Revenue | DKK -208K | -318% |
| EBITDA | DKK -34K | -154% |
| Net profit | DKK -45K | -138% |
| Total assets | DKK 837K | -21% |
| Equity | DKK 821K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.716 | 1.453 | 1.069 | 642 | 603 | 818 | 765 | 942 | 1.246 | 973 | 7 | 95 | -208 |
| Staff expenses | -1.439 | -420 | -533 | -537 | -513 | -592 | -596 | -611 | -624 | -645 | -576 | -32 | -0 |
| EBITDA | 285 | 999 | 536 | 104 | 90 | 227 | 169 | 331 | 622 | 328 | -570 | 63 | -34 |
| Depreciation & amort. | -80 | -54 | -56 | -69 | -31 | -28 | -450 | -36 | -72 | -17 | -17 | -17 | 87 |
| EBIT | 205 | 945 | 480 | 35 | 59 | 199 | -281 | 295 | 550 | 311 | -587 | 46 | -121 |
| Net financials | 182 | 64 | 42 | 46 | -17 | 22 | -58 | 91 | -176 | 201 | -225 | 71 | 76 |
| Profit before tax | 387 | 1.009 | 522 | 81 | 41 | 220 | -339 | 385 | 374 | 511 | -812 | 117 | -45 |
| Tax | 48 | 244 | 128 | 7 | 9 | 49 | 56 | 50 | 99 | 114 | -0 | -0 | -0 |
| Net profit | 339 | 766 | 394 | 74 | 33 | 172 | -395 | 335 | 275 | 397 | -812 | 117 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.699 | 1.707 | 1.956 | 1.832 | 1.639 | 1.735 | 1.216 | 3.740 | 4.064 | 1.978 | 1.036 | 1.054 | 837 |
| Equity | 854 | 1.370 | 1.665 | 1.623 | 1.555 | 1.623 | 1.122 | 1.349 | 1.513 | 1.797 | 871 | 988 | 821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.175 | 2.175 | 0 | 0 | 0 | 0 |
| Short-term debt | 834 | 336 | 291 | 208 | 84 | 113 | 95 | 217 | 376 | 181 | 165 | 66 | 16 |
| Total debt | 834 | 336 | 291 | 208 | 84 | 113 | 95 | 2.392 | 2.551 | 181 | 165 | 66 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|