| Revenue | DKK 352K | +305% |
| EBITDA | DKK 352K | +305% |
| Net profit | DKK 272K | +213% |
| Total assets | DKK 7,5M | +6% |
| Equity | DKK 1,5M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 429 | 440 | 213 | -16 | -20 | -20 | -16 | -40 | -141 | 119 | 341 | 87 | 352 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 429 | 440 | 213 | -16 | -20 | -20 | -16 | -40 | -141 | 119 | 341 | 87 | 352 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 429 | 440 | 213 | -16 | -20 | -20 | -16 | -40 | -141 | 119 | 341 | 87 | 352 |
| Net financials | 84 | 247 | -851 | 165 | -9 | 363 | 258 | -14 | -109 | 554 | 41 | -296 | 8 |
| Profit before tax | 513 | 688 | -638 | 149 | -29 | 343 | 242 | -54 | -250 | 673 | 382 | -209 | 360 |
| Tax | 133 | 141 | 91 | 21 | -0 | -1 | -0 | -0 | -0 | -2 | 85 | 30 | 89 |
| Net profit | 380 | 547 | -729 | 129 | -29 | 344 | 242 | -54 | -250 | 675 | 297 | -240 | 272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.256 | 4.022 | 902 | 5.407 | 5.327 | 5.779 | 6.125 | 6.167 | 6.275 | 7.138 | 7.482 | 7.070 | 7.504 |
| Equity | 663 | 1.637 | 83 | 211 | 183 | 527 | 769 | 715 | 465 | 1.139 | 1.437 | 1.197 | 1.469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 594 | 2.386 | 819 | 5.195 | 5.144 | 5.252 | 5.356 | 5.452 | 5.810 | 5.999 | 6.045 | 5.873 | 6.035 |
| Total debt | 594 | 2.386 | 819 | 5.195 | 5.144 | 5.252 | 5.356 | 5.452 | 5.810 | 5.999 | 6.045 | 5.873 | 6.035 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|