| Revenue | DKK 5,3M | +33% |
| EBITDA | DKK 3M | +417% |
| Net profit | DKK 2M | +2327% |
| Total assets | DKK 23,2M | +11% |
| Equity | DKK 16,4M | +12% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.984 | 3.994 | 3.320 | 3.990 | 5.316 |
| Staff expenses | -2.088 | -2.386 | -2.882 | -3.402 | -2.274 |
| EBITDA | 1.896 | 1.609 | 438 | 588 | 3.043 |
| Depreciation & amort. | -154 | -138 | -162 | -186 | -156 |
| EBIT | 1.742 | 1.470 | 276 | 402 | 2.887 |
| Net financials | 20 | 218 | -38 | -268 | -264 |
| Profit before tax | 1.762 | 1.689 | 238 | 134 | 2.623 |
| Tax | 375 | 290 | 25 | 51 | 594 |
| Net profit | 1.386 | 1.398 | 213 | 84 | 2.029 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.603 | 22.644 | 20.985 | 20.840 | 23.196 |
| Equity | 14.225 | 15.323 | 14.936 | 14.719 | 16.448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.638 | 3.586 | 2.443 | 2.565 | 2.598 |
| Total debt | 2.638 | 3.586 | 2.443 | 2.565 | 2.598 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Management | Management | 2008 |
NJ Management | Management | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Reinholt Laursen | Management | 0 companies |
| Niels Jørgen Nielsen | Management | 0 companies |