| Revenue | DKK 9,9M | +52% |
| EBITDA | DKK 4,8M | +148% |
| Net profit | DKK 3M | +161% |
| Total assets | DKK 128,4M | +66% |
| Equity | DKK 28,8M | +11% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 10.650 | 16.585 | 8.876 | 6.544 | 9.921 |
| Staff expenses | -9.033 | -4.268 | -4.938 | -4.609 | -5.121 |
| EBITDA | 1.617 | 12.311 | 3.938 | 1.935 | 4.800 |
| Depreciation & amort. | -704 | -735 | -719 | -486 | -429 |
| EBIT | 913 | 11.576 | 3.219 | 1.448 | 4.371 |
| Net financials | 482 | 555 | 205 | 39 | -506 |
| Profit before tax | 1.303 | 12.118 | 3.423 | 1.487 | 3.866 |
| Tax | 292 | 2.779 | 600 | 346 | 893 |
| Net profit | 1.010 | 9.339 | 2.823 | 1.141 | 2.973 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 53.468 | 58.568 | 62.587 | 77.397 | 128.357 |
| Equity | 12.548 | 21.887 | 24.710 | 25.851 | 28.824 |
| Long-term debt | 218 | 81 | 0 | 0 | 0 |
| Short-term debt | 37.381 | 31.062 | 34.459 | 48.069 | 95.163 |
| Total debt | 37.599 | 31.143 | 34.459 | 48.069 | 95.163 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MB Management | Management | 2003 – 2018 |
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Chairman | 2003 – 2003 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2013 – 2018 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2003 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Birger Pedersen Daurehøj | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Svend Rieks Hartmann | Board of Directors | 0 companies |
| Bent Ludvigsen | Board of Directors | 0 companies |
| Michael Ingemann | Board of Directors | 0 companies |
| Bjarne Frederiksen | Board of Directors | 0 companies |
| Filip West | Board of Directors | 0 companies |
| Preben Gamst | Board of Directors | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |
| Carlo Wang Fung Chow | Chairman | 0 companies |
| Lone Sejersen | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |
| Tim Kjeldsholm | Board of Directors | 0 companies |