| Revenue | DKK 2,2M | +393% |
| EBITDA | DKK 2,2M | +393% |
| Net profit | DKK 1,8M | +815% |
| Total assets | DKK 3,8M | +54% |
| Equity | DKK 3,2M | +127% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -385 | 382 | 317 | 417 | 452 | 312 | 541 | 379 | -447 | 452 | 2.226 |
| Staff expenses | -81 | -100 | -0 | -52 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 283 | 317 | 365 | 452 | 312 | 541 | 379 | -447 | 452 | 2.226 |
| Depreciation & amort. | -154 | -154 | -154 | -151 | -150 | -150 | -150 | -102 | -39 | -39 | -39 |
| EBIT | -151 | 129 | 164 | 213 | 302 | 162 | 391 | 277 | -486 | 413 | 2.187 |
| Net financials | 201 | 426 | 60 | 356 | 430 | -42 | -24 | -0 | -117 | -163 | 127 |
| Profit before tax | 50 | 555 | 224 | 570 | 732 | 120 | 366 | 277 | -603 | 251 | 2.314 |
| Tax | -43 | 30 | 33 | 37 | 49 | 26 | 81 | 61 | -133 | 55 | 526 |
| Net profit | 93 | 525 | 191 | 533 | 683 | 93 | 286 | 216 | -470 | 196 | 1.788 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.121 | 2.239 | 2.710 | 2.688 | 3.248 | 2.171 | 2.353 | 2.675 | 2.468 | 2.447 | 3.770 |
| Equity | 1.868 | 1.992 | 983 | 1.516 | 2.199 | 1.183 | 1.469 | 1.685 | 1.215 | 1.410 | 3.199 |
| Long-term debt | 0 | 0 | 1.056 | 689 | 464 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -165 | 156 | 588 | 414 | 542 | 967 | 884 | 990 | 1.253 | 1.036 | 505 |
| Total debt | -165 | 156 | 1.644 | 1.103 | 1.006 | 967 | 884 | 990 | 1.253 | 1.036 | 505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2003 | — | — |
JR Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUBECH HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Arly Rubech Rasmussen | Management | 0 companies |
| Jesper Rubech Rasmussen | Management | 0 companies |
| Mads Bang Jensen | Board of Directors | 0 companies |
| Kristine Frisenfeldt Horn | Board of Directors | 0 companies |
| Iben Rubech Jeppesen | Board of Directors | 0 companies |