| Revenue | DKK 5,5M | +15% |
| EBITDA | DKK 984K | +52% |
| Net profit | DKK 325K | +53% |
| Total assets | DKK 7,1M | +3% |
| Equity | DKK 910K | +26% |
| Employees | 40 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 3.095 | 3.121 | 3.461 | 3.492 | 3.441 | 4.162 | 4.461 | 4.270 | 3.826 | 3.710 | 4.531 | 4.744 | 5.451 |
| Staff expenses | -2.162 | -2.843 | -2.261 | -2.388 | -2.891 | -3.084 | -3.409 | -3.586 | -3.243 | -3.100 | -3.129 | -3.949 | -4.097 | -4.467 |
| EBITDA | 1.023 | 252 | 860 | 1.073 | 601 | 357 | 753 | 876 | 1.004 | 726 | 580 | 529 | 647 | 984 |
| Depreciation & amort. | 229 | -199 | -119 | -129 | -127 | 150 | -177 | -246 | -244 | -215 | -165 | -168 | -159 | -267 |
| EBIT | 794 | 53 | 741 | 943 | 474 | 207 | 577 | 630 | 761 | 511 | 415 | 361 | 487 | 717 |
| Net financials | -8 | -15 | -29 | -57 | -94 | -113 | -160 | -178 | -179 | -173 | -190 | -208 | -209 | -243 |
| Profit before tax | 787 | 38 | 712 | 887 | 381 | 93 | 416 | 452 | 581 | 338 | 225 | 152 | 278 | 474 |
| Tax | 197 | 9 | 173 | 207 | 90 | 21 | 92 | 100 | 128 | 75 | 50 | 36 | 66 | 149 |
| Net profit | 589 | 29 | 539 | 680 | 291 | 72 | 324 | 352 | 453 | 263 | 175 | 117 | 212 | 325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.353 | 6.079 | 6.047 | 7.032 | 3.869 | 4.439 | 5.089 | 4.505 | 4.879 | 4.168 | 5.263 | 5.059 | 6.878 | 7.081 |
| Equity | 2.821 | 2.754 | 2.884 | 3.466 | 582 | 551 | 772 | 866 | 1.095 | 773 | 648 | 638 | 720 | 910 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.500 | 3.310 | 3.132 | 3.540 | 3.266 | 3.863 | 4.289 | 3.607 | 3.765 | 3.391 | 4.615 | 4.421 | 6.113 | 6.131 |
| Total debt | 3.500 | 3.310 | 3.132 | 3.540 | 3.266 | 3.863 | 4.289 | 3.607 | 3.765 | 3.391 | 4.615 | 4.421 | 6.113 | 6.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Founder | Founder | 2003 | — | — |
LE Management | Management | 2016 | — | — |
ST Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jdmn Holding ApS | Company | 100.0% | 100.0% | 2021 |
S. ANDERSEN ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Helligsø Andersen | Founder | 0 companies |
| Leif Elkjær Helligsø | Management | 0 companies |
| Søren Theodor Andersen | Founder | 0 companies |