| Revenue | DKK 704K | +20% |
| EBITDA | DKK 704K | +20% |
| Net profit | DKK 294K | +92% |
| Total assets | DKK 6,2M | +38% |
| Equity | DKK 2,1M | +16% |
| Employees | — | — |
| Item | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 152 | 203 | 183 | 589 | 704 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 152 | 203 | 183 | 589 | 704 |
| Depreciation & amort. | -13 | -50 | -13 | -252 | -300 |
| EBIT | 139 | 153 | 170 | 336 | 403 |
| Net financials | -5 | -5 | -3 | -141 | -26 |
| Profit before tax | 134 | 148 | 166 | 195 | 378 |
| Tax | 30 | 33 | 37 | 42 | 84 |
| Net profit | 105 | 116 | 130 | 153 | 294 |
| Item | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.546 | 2.296 | 1.942 | 4.524 | 6.237 |
| Equity | 1.804 | 1.864 | 1.493 | 1.830 | 2.124 |
| Long-term debt | 0 | 0 | 0 | 1.571 | 0 |
| Short-term debt | 449 | 139 | 155 | 898 | 3.935 |
| Total debt | 449 | 139 | 155 | 2.468 | 3.935 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NB Chief Executive Officer | Chief Executive Officer | 2023 |
KS Founder | Founder | 2003 |
| Former (1) | ||
HB Management | Management | 2021 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Bjerremann Hermansen | Chief Executive Officer | 0 companies |
| Henry Blach Bærentzen | Management | 0 companies |
| Kaj Sigvald Pedersen | Founder | 0 companies |