| Revenue | DKK 4,5M | -31% |
| EBITDA | DKK 517K | -82% |
| Net profit | DKK 421K | -80% |
| Total assets | DKK 3,8M | -27% |
| Equity | DKK 2,4M | -22% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.014 | 3.493 | 4.773 | 6.504 | 4.477 |
| Staff expenses | -3.298 | -3.219 | -3.525 | -3.707 | -3.959 |
| EBITDA | 716 | 274 | 1.248 | 2.797 | 517 |
| Depreciation & amort. | -27 | -25 | -11 | -0 | -0 |
| EBIT | 689 | 249 | 1.237 | 2.797 | 517 |
| Net financials | 50 | 35 | 33 | -4 | 47 |
| Profit before tax | 740 | 284 | 1.270 | 2.793 | 564 |
| Tax | 176 | 71 | 290 | 634 | 143 |
| Net profit | 564 | 212 | 980 | 2.160 | 421 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.938 | 2.535 | 3.472 | 5.159 | 3.771 |
| Equity | 1.328 | 1.240 | 2.020 | 3.080 | 2.401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.544 | 1.228 | 1.383 | 2.041 | 1.339 |
| Total debt | 1.544 | 1.228 | 1.383 | 2.041 | 1.339 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KT Management | Management | 2003 |
MR Management | Management | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Toftum | Management | 0 companies |
| Martin Rossing Crilsen | Management | 0 companies |