| Revenue | DKK -73K | -60% |
| EBITDA | DKK -726K | +64% |
| Net profit | DKK -839K | +60% |
| Total assets | DKK 119K | -94% |
| Equity | DKK 47K | +102% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.139 | 2.502 | 1.327 | -421 | -1.419 | -183 | -73 |
| Staff expenses | -935 | -1.038 | -906 | -50 | -553 | -1.808 | -653 |
| EBITDA | 2.204 | 1.465 | 421 | -472 | -1.972 | -1.991 | -726 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -27 | -0 |
| EBIT | 2.204 | 1.465 | 421 | -472 | -1.976 | -2.018 | -726 |
| Net financials | 19 | 73 | 27 | 7 | -1 | -84 | -113 |
| Profit before tax | 2.223 | 1.538 | 448 | -461 | -1.977 | -2.102 | -839 |
| Tax | 564 | 385 | 110 | -108 | -435 | -0 | -0 |
| Net profit | 1.660 | 1.153 | 338 | -353 | -1.542 | -2.102 | -839 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.216 | 4.959 | 1.774 | 1.195 | 2.382 | 1.859 | 119 |
| Equity | 2.455 | 2.107 | 1.395 | 742 | -800 | -2.902 | 47 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 761 | 2.852 | 379 | 453 | 3.181 | 4.761 | 72 |
| Total debt | 761 | 2.852 | 379 | 453 | 3.181 | 4.761 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Management | Management | 2003 | — | — |
RL Management | Management | 2007 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COSTPARTNER A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Nøddesbo | Management | 0 companies |
| Rex Lynggaard Pedersen | Management | 0 companies |
| Steen Schougaard Christensen | Chief Executive Officer | 0 companies |
| Bjarne Høstrup | Chairman | 0 companies |