| Revenue | DKK 2,8M | +19% |
| EBITDA | DKK 769K | +57% |
| Net profit | DKK 377K | +71% |
| Total assets | DKK 2,9M | +6% |
| Equity | DKK 2,1M | +9% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.813 | 1.919 | 2.254 | 2.346 | 2.783 |
| Staff expenses | -1.363 | -1.539 | -1.730 | -1.856 | -2.014 |
| EBITDA | 450 | 379 | 524 | 490 | 769 |
| Depreciation & amort. | -264 | -272 | -287 | -251 | -287 |
| EBIT | 186 | 107 | 236 | 239 | 482 |
| Net financials | 6 | 17 | -5 | 43 | 1 |
| Profit before tax | 193 | 124 | 231 | 282 | 483 |
| Tax | 42 | 39 | 51 | 62 | 107 |
| Net profit | 150 | 84 | 180 | 221 | 377 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.695 | 2.683 | 2.945 | 2.738 | 2.895 |
| Equity | 2.023 | 1.908 | 1.887 | 1.908 | 2.085 |
| Long-term debt | 0 | 0 | 0 | 0 | 114 |
| Short-term debt | 476 | 597 | 894 | 680 | 553 |
| Total debt | 476 | 597 | 894 | 680 | 667 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PT Management | Management | 2022 |
JT Management | Management | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Thane Mikkelsen | Management | 0 companies |
| Jan Thane Mikkelsen | Management | 0 companies |