| Revenue | DKK 15,5M | +46% |
| EBITDA | DKK 4,4M | +54% |
| Net profit | DKK 2,9M | +65% |
| Total assets | DKK 14,9M | +18% |
| Equity | DKK 5,7M | +42% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.878 | 6.762 | 7.409 | 10.630 | 15.496 |
| Staff expenses | -4.035 | -4.816 | -5.390 | -7.741 | -11.089 |
| EBITDA | 843 | 1.945 | 2.019 | 2.852 | 4.407 |
| Depreciation & amort. | -254 | -254 | -256 | -369 | -478 |
| EBIT | 589 | 1.692 | 1.763 | 2.483 | 3.928 |
| Net financials | -131 | -130 | -163 | -210 | -166 |
| Profit before tax | 458 | 1.562 | 1.600 | 2.273 | 3.763 |
| Tax | 106 | 352 | 360 | 512 | 851 |
| Net profit | 352 | 1.210 | 1.239 | 1.761 | 2.912 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.789 | 8.591 | 8.909 | 12.544 | 14.852 |
| Equity | 2.015 | 2.985 | 3.232 | 3.996 | 5.667 |
| Long-term debt | 1.295 | 1.055 | 1.117 | 861 | 559 |
| Short-term debt | 3.273 | 4.335 | 4.337 | 7.445 | 8.370 |
| Total debt | 4.568 | 5.390 | 5.454 | 8.306 | 8.929 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RE Management | Management | 2012 |
CG Founder | Founder | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Emsis-Emsins | Management | 0 companies |
| Carsten Grinderslev Poulsen | Founder | 0 companies |