| Revenue | DKK 4,9M | +8% |
| EBITDA | DKK 4M | +11% |
| Net profit | DKK 3,2M | +9% |
| Total assets | DKK 4,9M | +5% |
| Equity | DKK 4,2M | +5% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.141 | 5.878 | 6.418 | 4.552 | 4.930 |
| Staff expenses | -792 | -1.343 | -1.014 | -906 | -886 |
| EBITDA | 3.349 | 4.535 | 5.404 | 3.646 | 4.044 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.349 | 4.535 | 5.404 | 3.646 | 4.044 |
| Net financials | 69 | 198 | -301 | 147 | 90 |
| Profit before tax | 3.418 | 4.733 | 5.102 | 3.793 | 4.134 |
| Tax | 772 | 1.056 | 1.124 | 836 | 918 |
| Net profit | 2.646 | 3.677 | 3.978 | 2.957 | 3.216 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.998 | 5.912 | 5.525 | 4.635 | 4.858 |
| Equity | 3.477 | 4.554 | 4.932 | 3.989 | 4.205 |
| Long-term debt | 15 | 15 | 15 | 15 | 0 |
| Short-term debt | 1.507 | 1.343 | 578 | 632 | 653 |
| Total debt | 1.522 | 1.358 | 593 | 647 | 653 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AK Founder | Founder | 2003 |
PM Chief Executive Officer | Chief Executive Officer | 2013 |
TM Management | Management | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Klüwer Mogensen | Founder | 0 companies |
| Peter Mogensen | Chief Executive Officer | 0 companies |
| Thomas Mogensen | Management | 0 companies |