| Revenue | DKK -10K | -86% |
| EBITDA | DKK -10K | +86% |
| Net profit | DKK 36K | +223% |
| Total assets | DKK 5K | -40% |
| Equity | DKK -39K | +48% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -8 | 122 | -0 | -70 | -10 |
| Staff expenses | -0 | -143 | -22 | -0 | -0 |
| EBITDA | -8 | -22 | -22 | -70 | -10 |
| Depreciation & amort. | -0 | -151 | -0 | -0 | -0 |
| EBIT | -8 | -173 | -22 | -70 | -10 |
| Net financials | -10 | 356 | -30 | 41 | 46 |
| Profit before tax | -18 | 184 | -52 | -29 | 36 |
| Tax | -116 | -0 | -0 | -0 | -0 |
| Net profit | 98 | 184 | -52 | -29 | 36 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 267 | 175 | 21 | 9 | 5 |
| Equity | -177 | 6 | -46 | -75 | -39 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 444 | 168 | 67 | 84 | 44 |
| Total debt | 444 | 168 | 67 | 84 | 44 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
KB Audit | Audit | 2003 – 2003 |
JE Management | Management | 2003 – 2006 |
VC Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
MA Management | Management | 2015 – 2016 |
JN Management | Management | 2003 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2004 – 2010 | |
| Chairman | 2010 – 2016 | |
| Board of Directors | 2010 – 2015 | |
| Chairman | 2003 – 2006 | |
| Chairman | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Jannik Engel Vestmar | Management | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Michael Aoun | Management | 0 companies |
| Jesper Nybroe | Management | 0 companies |
| Helle Jørgsholm | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Jeppe Laursen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Peter Sigurd Bjerre-Nielsen | Board of Directors | 0 companies |
| Morten Kirkegaard Pedersen | Board of Directors | 0 companies |
| Niels Kau | Chairman | 0 companies |
| Karoline Raben | Board of Directors | 0 companies |
| Arne Axel Reckweg Rossing | Chairman | 0 companies |
| Jacob Raben | Chairman | 0 companies |