| Revenue | DKK 1,7M | -55% |
| EBITDA | DKK -650K | -13% |
| Net profit | DKK -779K | +6% |
| Total assets | DKK 584K | -46% |
| Equity | DKK -2M | -62% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.358 | 3.791 | 4.344 | 3.802 | 1.708 |
| Staff expenses | -4.156 | -4.773 | -3.968 | -4.376 | -2.359 |
| EBITDA | 201 | -981 | 376 | -574 | -650 |
| Depreciation & amort. | -428 | -397 | -359 | -245 | -59 |
| EBIT | -226 | -1.378 | 18 | -820 | -709 |
| Net financials | -16 | -16 | -19 | -30 | -78 |
| Profit before tax | -242 | -1.394 | -1 | -850 | -787 |
| Tax | -52 | -59 | -25 | -22 | -8 |
| Net profit | -191 | -1.336 | 24 | -828 | -779 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.156 | 2.006 | 1.618 | 1.081 | 584 |
| Equity | 884 | -452 | -428 | -1.256 | -2.035 |
| Long-term debt | 0 | 705 | 316 | 473 | 949 |
| Short-term debt | 2.227 | 1.748 | 1.730 | 1.863 | 1.670 |
| Total debt | 2.227 | 2.453 | 2.046 | 2.337 | 2.619 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EJ Founder | Founder | 2003 |
JE Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2003 | |
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Jacobsen | Founder | 0 companies |
| Jens Erik Petersen | Management | 0 companies |
| Jeanette Petersen | Chairman | 0 companies |
| Nick Raymond Petersen | Board of Directors | 0 companies |