| Revenue | DKK 17,3M | +31% |
| EBITDA | DKK 185K | -90% |
| Net profit | DKK 168K | -88% |
| Total assets | DKK 16,7M | +49% |
| Equity | DKK 8,4M | +2% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.299 | 11.063 | 11.270 | 13.236 | 17.330 |
| Staff expenses | -4.146 | -6.335 | -9.483 | -11.314 | -17.145 |
| EBITDA | 2.153 | 4.728 | 1.787 | 1.922 | 185 |
| Depreciation & amort. | -0 | -0 | -3 | -5 | -5 |
| EBIT | 2.153 | 4.728 | 1.784 | 1.917 | 180 |
| Net financials | -60 | 62 | -36 | -15 | 39 |
| Profit before tax | 2.093 | 4.790 | 1.748 | 1.902 | 219 |
| Tax | 147 | 1.056 | 392 | 398 | 51 |
| Net profit | 1.946 | 3.733 | 1.356 | 1.441 | 168 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.438 | 10.655 | 10.938 | 11.225 | 16.673 |
| Equity | 2.352 | 5.755 | 6.752 | 8.193 | 8.360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.044 | 4.574 | 3.783 | 2.199 | 7.582 |
| Total debt | 4.044 | 4.574 | 3.783 | 2.199 | 7.582 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BP Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2023 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Pedersen Weidema | Chief Executive Officer | 0 companies |
| Jørgen Skov Rosenkilde | Chief Executive Officer | 0 companies |