| Revenue | DKK 741K | -29% |
| EBITDA | DKK -61K | -150% |
| Net profit | DKK -231K | -568% |
| Total assets | DKK 250K | -42% |
| Equity | DKK 53K | -81% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.938 | 1.470 | 1.068 | 1.046 | 741 |
| Staff expenses | -1.939 | -1.554 | -1.374 | -1.071 | -801 |
| EBITDA | -1 | -83 | -463 | -24 | -61 |
| Depreciation & amort. | -47 | -47 | -20 | -20 | -91 |
| EBIT | -48 | -130 | -483 | -44 | -151 |
| Net financials | -12 | -1 | 0 | -0 | -5 |
| Profit before tax | -60 | -131 | -483 | -44 | -156 |
| Tax | -17 | -10 | -106 | -10 | 75 |
| Net profit | -43 | -121 | -377 | -35 | -231 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.099 | 924 | 484 | 427 | 250 |
| Equity | 816 | 695 | 318 | 284 | 53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 232 | 188 | 166 | 144 | 197 |
| Total debt | 232 | 188 | 166 | 144 | 197 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MT | Audit | 2003 – 2006 |
LK Management | Management | 2003 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2010 – 2014 | |
| Chairman | 2009 – 2010 | |
| Chairman | 2010 – 2020 | |
| Board of Directors | 2014 – 2020 | |
| Chairman | 2003 – 2009 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2004 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Tudor Higham Grønbek | Audit | 0 companies |
| Leif Kjeld Petersen | Management | 0 companies |
| Isabella Fink Sørensen | Board of Directors | 0 companies |
| Carsten Boisen | Chairman | 0 companies |
| Yvonne Wounlund | Chairman | 0 companies |
| Jacob Egesborg Juul | Board of Directors | 0 companies |
| Kurt Pedersen | Chairman | 0 companies |
| Anne Gram | Board of Directors | 0 companies |
| Anja Hedegaard | Board of Directors | 0 companies |
| Birthe Kjøller | Board of Directors | 0 companies |