| Revenue | DKK 37K | +18% |
| EBITDA | DKK 37K | +18% |
| Net profit | DKK 164K | +139% |
| Total assets | DKK 234K | +172% |
| Equity | DKK -88K | +65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 759 | -81 | 132 | -30 | 28 | 46 | -125 | -295 | -103 | 75 | -32 | 18 | 31 | 37 |
| Staff expenses | -131 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 628 | -81 | 132 | -30 | 28 | 46 | -125 | -295 | -103 | 75 | -32 | 18 | 31 | 37 |
| Depreciation & amort. | -102 | -117 | -119 | -122 | -174 | -66 | -94 | -94 | -51 | -28 | -0 | -0 | -0 | -0 |
| EBIT | 526 | -198 | 13 | -152 | -146 | -20 | -219 | -389 | -154 | 47 | -32 | 18 | 31 | 37 |
| Net financials | -170 | 4 | -1 | 311 | 9 | 81 | -71 | -344 | -141 | 177 | -102 | -117 | 37 | 127 |
| Profit before tax | 356 | -194 | 13 | 159 | -137 | 61 | -291 | -390 | -170 | 224 | -134 | -100 | 69 | 164 |
| Tax | 136 | -48 | -48 | 46 | -1 | -80 | -49 | -10 | -10 | 7 | -10 | 80 | -0 | -0 |
| Net profit | 220 | -146 | 60 | 113 | -136 | 141 | -242 | -381 | -160 | 217 | -123 | -180 | 69 | 164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 673 | 550 | 565 | 816 | 751 | 869 | 625 | 242 | 119 | 362 | 240 | 45 | 86 | 234 |
| Equity | 570 | 473 | 533 | 646 | 511 | 652 | 358 | -76 | -236 | -19 | -142 | -321 | -253 | -88 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 77 | 32 | 170 | 241 | 217 | 267 | 317 | 354 | 381 | 382 | 366 | 339 | 322 |
| Total debt | 88 | 77 | 32 | 170 | 241 | 217 | 267 | 317 | 354 | 381 | 382 | 366 | 339 | 322 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|