| Revenue | DKK -4K | -27% |
| EBITDA | DKK -4K | +27% |
| Net profit | DKK 417K | -27% |
| Total assets | DKK 9,8M | +9% |
| Equity | DKK 7,4M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -8 | -2 | -2 | -3 | -3 | -3 | -6 | -2 | -5 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 484 | 743 | -9 | -8 | -2 | -2 | -3 | -3 | -3 | -6 | -2 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 484 | 743 | -9 | -8 | -2 | -2 | -3 | -3 | -3 | -6 | -2 | -5 | -4 |
| Net financials | 488 | 709 | 632 | 304 | 877 | 475 | 281 | 196 | 163 | 398 | 662 | 560 | 406 |
| Profit before tax | 480 | 702 | 623 | 296 | 874 | 472 | 278 | 194 | 160 | 393 | 661 | 554 | 402 |
| Tax | -3 | -8 | -12 | -10 | -8 | -8 | -4 | -3 | -11 | -12 | -23 | -13 | -15 |
| Net profit | 483 | 710 | 635 | 307 | 882 | 481 | 282 | 196 | 172 | 405 | 684 | 568 | 417 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.956 | 3.703 | 4.429 | 4.756 | 5.692 | 6.244 | 6.535 | 6.736 | 6.956 | 7.517 | 8.774 | 8.983 | 9.832 |
| Equity | 2.112 | 2.811 | 3.488 | 3.795 | 4.626 | 5.055 | 5.285 | 5.427 | 5.543 | 5.892 | 6.519 | 7.028 | 7.384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.721 | 1.806 | 1.924 |
| Short-term debt | 844 | 892 | 941 | 961 | 1.065 | 1.189 | 1.250 | 1.309 | 1.412 | 1.625 | 535 | 149 | 524 |
| Total debt | 844 | 892 | 941 | 961 | 1.065 | 1.189 | 1.250 | 1.309 | 1.412 | 1.625 | 2.255 | 1.955 | 2.448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Klitgaard Nielsen | Audit | 0 companies |