| Revenue | DKK 151K | -17% |
| EBITDA | DKK 151K | -16% |
| Net profit | DKK 106K | -30% |
| Total assets | DKK 1,1M | -2% |
| Equity | DKK 232K | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 687 | 168 | 700 | 975 | 1.173 | 1.272 | 1.665 | 1.721 | 930 | 103 | -18 | 43 | 182 | 151 |
| Staff expenses | -826 | -300 | -561 | -853 | -1.048 | -1.195 | -1.395 | -1.664 | -998 | -165 | -1 | -0 | -1 | -0 |
| EBITDA | -139 | -132 | 109 | 122 | 126 | 78 | 269 | 57 | -68 | -62 | -19 | 43 | 181 | 151 |
| Depreciation & amort. | -20 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -159 | -152 | 109 | 122 | 126 | 78 | 269 | 57 | -68 | -62 | -19 | 43 | 181 | 151 |
| Net financials | -271 | -28 | 7 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -2 | -29 | -45 |
| Profit before tax | -429 | -179 | 116 | 121 | 126 | 78 | 269 | 57 | -68 | -62 | -11 | 41 | 152 | 106 |
| Tax | -0 | -0 | -0 | 30 | 28 | -30 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 |
| Net profit | -429 | -179 | 116 | 91 | 98 | 108 | 269 | 57 | -68 | -63 | -11 | 41 | 152 | 106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.025 | 1.936 | 1.408 | 2.077 | 2.346 | 1.852 | 1.475 | 1.383 | 1.192 | 1.180 | 1.107 | 1.077 | 1.088 | 1.067 |
| Equity | 478 | 298 | 125 | 505 | 422 | 350 | 439 | 316 | 68 | 5 | -6 | 36 | 188 | 232 |
| Long-term debt | 972 | 1.013 | 688 | 688 | 933 | 751 | 153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 575 | 625 | 211 | 885 | 991 | 751 | 883 | 1.067 | 1.124 | 1.175 | 1.112 | 1.041 | 901 | 835 |
| Total debt | 1.548 | 1.638 | 899 | 1.572 | 1.924 | 1.502 | 1.035 | 1.067 | 1.124 | 1.175 | 1.112 | 1.041 | 901 | 835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — | |
CG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
TG Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CGATH ApS | Company | 50.0% | 50.0% | 2020 |
TGATH ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| KJ REVISION REGISTREREDE REVISORER V/KURT EMIL JACOBSEN | Audit | 0 companies |
| Christian Gath | Chief Executive Officer | 0 companies |
| Tobias Gath | Founder | 0 companies |
| Rasmus Viberg | Board of Directors | 0 companies |