| Revenue | DKK 16K | -94% |
| EBITDA | DKK 11K | -96% |
| Net profit | DKK -137K | -262% |
| Total assets | DKK 4,5M | -2% |
| Equity | DKK 2,2M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 659 | 920 | 722 | 619 | 790 | 741 | 773 | 798 | 557 | 919 | 443 | 275 | 16 |
| Staff expenses | -143 | -282 | -356 | -206 | -176 | -15 | -131 | -51 | -70 | -15 | -15 | -16 | -5 |
| EBITDA | 163 | 383 | 442 | 407 | 614 | 726 | 641 | 746 | 487 | 904 | 429 | 259 | 11 |
| Depreciation & amort. | -0 | -0 | -0 | -119 | -116 | -116 | -118 | -108 | -89 | -90 | -65 | -71 | -69 |
| EBIT | 163 | 383 | 442 | 288 | 498 | 610 | 524 | 638 | 398 | 814 | 364 | 188 | -57 |
| Net financials | -331 | -351 | -355 | -309 | -261 | -236 | -175 | -219 | -114 | -121 | -41 | -73 | -80 |
| Profit before tax | -167 | 32 | 87 | -21 | 237 | 374 | 349 | 419 | 284 | 693 | 323 | 115 | -137 |
| Tax | -18 | -18 | 65 | -2 | 53 | 82 | 77 | 92 | 62 | 124 | 212 | 31 | -0 |
| Net profit | -149 | 50 | 22 | -19 | 184 | 292 | 272 | 327 | 222 | 569 | 111 | 85 | -137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.549 | 9.057 | 9.353 | 9.340 | 9.271 | 9.189 | 9.085 | 7.119 | 6.442 | 5.901 | 4.538 | 4.616 | 4.525 |
| Equity | — | 283 | 304 | 286 | 470 | 762 | 1.034 | 1.360 | 1.582 | 2.151 | 2.262 | 2.346 | 2.209 |
| Long-term debt | 15.020 | 11.252 | 13.354 | 12.539 | 6.279 | 5.375 | 5.563 | 3.659 | 3.210 | 2.694 | 1.639 | 1.476 | 1.751 |
| Short-term debt | 1.806 | 3.058 | 2.287 | 2.434 | 2.522 | 3.052 | 2.488 | 2.099 | 1.650 | 1.057 | 638 | 794 | 565 |
| Total debt | 16.826 | 14.310 | 9.048 | 9.054 | 8.801 | 8.427 | 8.051 | 5.758 | 4.860 | 3.751 | 2.277 | 2.269 | 2.316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2003 | — | — |
TH Management | Management | 2006 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
PC Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJLUND INVEST ApS | Company | 50.0% | 50.0% | 2023 |
| Individual | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Tom Højlund Pedersen | Management | 0 companies |
| Martin Kvist-Madsen | Chief Executive Officer | 0 companies |
| Palle Corell Badsted | Audit | 0 companies |