| Revenue | DKK -41K | +646% |
| EBITDA | DKK -41K | -646% |
| Net profit | DKK 1,8M | -13% |
| Total assets | DKK 12,4M | +8% |
| Equity | DKK 10,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 7 | 43 | 42 | 43 | 36 | -5 | -8 | -27 | -22 | 44 | -5 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -1 | 13 | 42 | 43 | 36 | -5 | -8 | -27 | -22 | 44 | -5 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -30 | -30 | -12 | -0 | -0 | -55 | -55 | -55 | -55 | -55 |
| EBIT | -5 | -1 | 13 | 12 | 13 | 24 | -5 | -8 | -82 | -78 | -11 | -61 | -96 |
| Net financials | 41 | 295 | 348 | 457 | 475 | 714 | 599 | 1.964 | 2.808 | 3.542 | 720 | 2.187 | 1.911 |
| Profit before tax | 36 | 295 | 361 | 469 | 488 | 737 | 594 | 1.956 | 2.726 | 3.465 | 709 | 2.126 | 1.815 |
| Tax | -3 | 0 | 0 | -7 | 17 | 26 | -77 | 97 | -2 | 141 | -211 | 103 | 65 |
| Net profit | 39 | 294 | 361 | 477 | 471 | 712 | 671 | 1.859 | 2.727 | 3.324 | 920 | 2.023 | 1.750 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.022 | 1.219 | 1.892 | 2.615 | 2.374 | 3.846 | 4.811 | 8.605 | 11.343 | 10.271 | 10.755 | 11.535 | 12.401 |
| Equity | — | 1.169 | 1.430 | 1.807 | 2.177 | 2.789 | 3.260 | 4.919 | 7.591 | 9.915 | 9.834 | 10.857 | 10.607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 50 | 447 | 796 | 186 | 1.057 | 1.551 | 3.686 | 3.747 | 344 | 901 | 651 | 1.759 |
| Total debt | 48 | 50 | 462 | 808 | 186 | 1.057 | 1.551 | 3.686 | 3.747 | 344 | 901 | 651 | 1.759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OV | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Orla Vindstrup Christensen | Audit | 0 companies |