| Revenue | DKK 1,3M | -51% |
| EBITDA | DKK 494K | -76% |
| Net profit | DKK 271K | -80% |
| Total assets | DKK 7,7M | +5% |
| Equity | DKK 766K | -59% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.754 | 2.846 | 2.930 | 2.670 | 1.297 |
| Staff expenses | -691 | -651 | -666 | -641 | -803 |
| EBITDA | 1.786 | 2.195 | 2.264 | 2.030 | 494 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.786 | 2.195 | 2.264 | 2.030 | 494 |
| Net financials | -213 | -193 | -208 | -262 | -147 |
| Profit before tax | 1.573 | 2.002 | 2.056 | 1.767 | 347 |
| Tax | 361 | 440 | 456 | 389 | 76 |
| Net profit | 1.212 | 1.561 | 1.600 | 1.378 | 271 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.994 | 7.379 | 9.850 | 7.368 | 7.733 |
| Equity | 1.831 | 2.057 | 2.095 | 1.874 | 766 |
| Long-term debt | 361 | 0 | 456 | 389 | 76 |
| Short-term debt | 2.802 | 5.322 | 7.298 | 5.105 | 6.891 |
| Total debt | 3.164 | 5.322 | 7.755 | 5.494 | 6.967 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CJ Founder | Founder | 2003 |
HL Management | Management | 2003 |
| Former (1) | ||
| Audit | 2003 – 2011 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Juel Andersen | Founder | 0 companies |
| Henrik Lykke Nielsen | Management | 0 companies |
| MOORE STEPHENS DANMARK, STATSAUTORISERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |