| Revenue | DKK 1,3M | +20% |
| EBITDA | DKK 1,1M | +5% |
| Net profit | DKK 666K | -40% |
| Total assets | DKK 16,8M | -40% |
| Equity | DKK 9,8M | +7% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 491 | 821 | 1.054 | 1.075 | 1.290 |
| Staff expenses | -0 | -0 | -0 | -15 | -180 |
| EBITDA | 491 | 821 | 1.054 | 1.060 | 1.110 |
| Depreciation & amort. | -352 | -358 | -327 | -157 | -157 |
| EBIT | 139 | 463 | 727 | 902 | 952 |
| Net financials | 933 | -62 | 126 | 534 | 42 |
| Profit before tax | 1.072 | 401 | 853 | 1.436 | 995 |
| Tax | 246 | -8 | 194 | 333 | 328 |
| Net profit | 826 | 409 | 659 | 1.104 | 666 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.048 | 26.486 | 26.560 | 27.861 | 16.833 |
| Equity | 6.971 | 7.380 | 8.039 | 9.143 | 9.810 |
| Long-term debt | 0 | 0 | 0 | 330 | 230 |
| Short-term debt | 19.076 | 19.106 | 18.521 | 18.388 | 6.793 |
| Total debt | 19.076 | 19.106 | 18.521 | 18.718 | 7.024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2003 – 2024 | |
| Board of Directors | 2003 – 2024 | |
| Board of Directors | 2003 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Frigast Rasmussen | Management | 0 companies |
| Annelise Rasmussen | Board of Directors | 0 companies |
| Søren Frigast Rasmussen | Board of Directors | 0 companies |
| Jesper Harpsøe Rasmussen | Board of Directors | 0 companies |