| Revenue | DKK -674K | +731% |
| EBITDA | DKK -674K | -731% |
| Net profit | DKK 483K | -90% |
| Total assets | DKK 94,3M | +57% |
| Equity | DKK 21,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -37 | -30 | -22 | 14 | -32 | -230 | -215 | -205 | -67 | -129 | -76 | -81 | -674 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -37 | -30 | -22 | 14 | -32 | -230 | -215 | -205 | -67 | -129 | -76 | -81 | -674 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -37 | -30 | -22 | 14 | -32 | -230 | -215 | -205 | -67 | -129 | -76 | -81 | -674 |
| Net financials | -1.610 | -1.453 | -1.606 | -3.332 | -3.615 | -1.354 | 2.159 | 634 | -799 | 7.711 | 783 | -250 | 4.967 | 1.738 |
| Profit before tax | -1.666 | -1.490 | -1.635 | -3.354 | -3.601 | -1.386 | 1.929 | 419 | -1.004 | 7.644 | 654 | -326 | 4.886 | 1.064 |
| Tax | -0 | -0 | -16 | -38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 219 | 581 |
| Net profit | -1.666 | -1.490 | -1.619 | -3.317 | -3.601 | -1.386 | 1.929 | 419 | -1.004 | 7.644 | 654 | -326 | 4.667 | 483 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 983 | 1.169 | 821 | 1.403 | 707 | 15.481 | 19.887 | 21.701 | 21.146 | 29.207 | 30.336 | 30.911 | 60.245 | 94.339 |
| Equity | -8.573 | -9.363 | -10.282 | -9.899 | -10.781 | 3.543 | 7.672 | 9.092 | 8.087 | 15.732 | 16.386 | 16.359 | 21.026 | 21.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 572 |
| Short-term debt | 9.556 | 10.533 | 11.103 | 11.302 | 11.487 | 11.864 | 12.215 | 12.610 | 13.059 | 13.476 | 13.951 | 14.551 | 39.219 | 72.186 |
| Total debt | 9.556 | 10.533 | 11.103 | 11.302 | 11.487 | 11.864 | 12.215 | 12.610 | 13.059 | 13.476 | 13.951 | 14.551 | 39.219 | 72.758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 2003 | — | — |
JC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GiancarloAhohakoOle ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Martin Skibsted | Founder | 0 companies |
| Jan Chresten Rantzau von Backhaus | Management | 0 companies |