| Revenue | DKK 10,3M | -2% |
| EBITDA | DKK 899K | -38% |
| Net profit | DKK 102K | -86% |
| Total assets | DKK 21,4M | -13% |
| Equity | DKK 4,2M | +2% |
| Employees | 34 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.255 | 15.290 | 11.898 | 10.499 | 10.253 |
| Staff expenses | -7.293 | -8.763 | -9.169 | -9.042 | -9.354 |
| EBITDA | 5.960 | 6.469 | 2.724 | 1.455 | 899 |
| Depreciation & amort. | -295 | -306 | -247 | -80 | -70 |
| EBIT | 5.665 | 6.163 | 2.477 | 1.375 | 829 |
| Net financials | -131 | -317 | -794 | -484 | -694 |
| Profit before tax | 5.534 | 5.846 | 1.682 | 890 | 135 |
| Tax | 1.218 | 1.284 | 370 | 171 | 33 |
| Net profit | 4.317 | 4.562 | 1.312 | 719 | 102 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.042 | 30.144 | 33.405 | 24.589 | 21.449 |
| Equity | 8.535 | 13.097 | 10.410 | 4.128 | 4.230 |
| Long-term debt | 2.051 | 1.935 | 1.819 | 348 | 0 |
| Short-term debt | 7.456 | 15.111 | 21.069 | 20.113 | 17.219 |
| Total debt | 9.507 | 17.046 | 22.889 | 20.461 | 17.219 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CA Management | Management | 2003 |
MA Management | Management | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Albæk Stente Petersson | Management | 0 companies |
| Morten Albæk Stente Petersson | Management | 0 companies |