| Revenue | DKK 154K | -71% |
| EBITDA | DKK -178K | -182% |
| Net profit | DKK 3,7M | -3% |
| Total assets | DKK 56,9M | +7% |
| Equity | DKK 56,4M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -19 | -20 | -30 | -34 | -90 | -82 | -36 | -73 | -292 | 471 | 524 | 154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -306 | -331 |
| EBITDA | 2 | 30 | -20 | -30 | -34 | -189 | -82 | -72 | -73 | -418 | 451 | 218 | -178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -26 | -28 | -19 | -19 | -19 |
| EBIT | 2 | 30 | -20 | -30 | -34 | -189 | -82 | -92 | -99 | -446 | 431 | 198 | -197 |
| Net financials | 1.179 | 637 | 733 | 1.961 | 1.811 | 3.126 | 6.501 | 35.209 | 5.278 | 4.792 | -5.429 | 3.128 | 4.864 |
| Profit before tax | 1.181 | 667 | 713 | 1.931 | 1.778 | 2.936 | 6.418 | 35.117 | 5.179 | 4.346 | -4.998 | 3.326 | 4.667 |
| Tax | 40 | 48 | 65 | 137 | 35 | 2 | -293 | 400 | 966 | 750 | -0 | -455 | 981 |
| Net profit | 1.141 | 619 | 648 | 1.794 | 1.743 | 2.934 | 6.711 | 34.717 | 4.213 | 3.597 | -4.998 | 3.782 | 3.686 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.240 | 5.825 | 6.329 | 7.910 | 9.485 | 12.300 | 19.782 | 50.768 | 55.034 | 57.506 | 50.287 | 52.933 | 56.866 |
| Equity | — | 5.509 | 6.059 | 7.753 | 9.394 | 11.888 | 17.994 | 50.711 | 54.424 | 57.120 | 50.123 | 52.804 | 56.368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 253 | 317 | 271 | 157 | 91 | 412 | 1.789 | 57 | 610 | 386 | 165 | 128 | 498 |
| Total debt | 253 | 317 | 271 | 157 | 91 | 412 | 1.789 | 57 | 610 | 386 | 165 | 128 | 498 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|