| Revenue | DKK 780K | +137% |
| EBITDA | DKK 289K | +217% |
| Net profit | DKK 248K | +212% |
| Total assets | DKK 823K | +75% |
| Equity | DKK 553K | +81% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 739 | 909 | 921 | 330 | 780 |
| Staff expenses | -567 | -569 | -570 | -576 | -491 |
| EBITDA | 171 | 339 | 351 | -246 | 289 |
| Depreciation & amort. | -86 | -63 | -17 | -17 | -0 |
| EBIT | 86 | 276 | 333 | -264 | 289 |
| Net financials | -12 | -6 | 4 | 8 | 0 |
| Profit before tax | 74 | 271 | 338 | -256 | 289 |
| Tax | 16 | 60 | 76 | -34 | 41 |
| Net profit | 57 | 210 | 262 | -223 | 248 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.005 | 993 | 1.058 | 470 | 823 |
| Equity | 505 | 715 | 778 | 305 | 553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 500 | 278 | 281 | 165 | 270 |
| Total debt | 500 | 278 | 281 | 165 | 270 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Management | Management | 2003 |
| Former (1) | ||
| Audit | 2003 – 2007 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Former (3) | ||
| Board of Directors | 2003 – 2010 | |
| Chairman | 2003 – 2017 | |
| Board of Directors | 2003 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet H.P. Hansen Statsautoriseret Revisor | Audit | 0 companies |
| Paul Hastrup Wistesen | Management | 0 companies |
| Maja Hastrup Wistesen | Board of Directors | 0 companies |
| Alice Wistesen | Board of Directors | 0 companies |
| Jes Hastrup Wistesen | Board of Directors | 0 companies |
| Vagn Wistesen | Chairman | 0 companies |
| Mads Hastrup Wistesen | Board of Directors | 0 companies |
| Lars Hastrup Wistesen | Board of Directors | 0 companies |