| Revenue | DKK 71K | -7% |
| EBITDA | DKK 71K | -7% |
| Net profit | DKK 2,4M | +436% |
| Total assets | DKK 2,9M | +427% |
| Equity | DKK 2,9M | +453% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 479 | 204 | 77 | 82 | 82 | 86 | 87 | 87 | 91 | 76 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 479 | 204 | 77 | 82 | 82 | 86 | 87 | 87 | 91 | 76 | 71 |
| Depreciation & amort. | -409 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 70 | 191 | 77 | 82 | 82 | 86 | 87 | 87 | 91 | 76 | 71 |
| Net financials | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | -1 | 1 |
| Profit before tax | 69 | 191 | 77 | 82 | 82 | 86 | 87 | 87 | 103 | 75 | 72 |
| Tax | -0 | -0 | -0 | -0 | -104 | -1 | -0 | -0 | -1.463 | -365 | -2.286 |
| Net profit | 69 | 191 | 77 | 82 | 186 | 87 | 87 | 87 | 1.566 | 440 | 2.358 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 | 0 | 0 | 0 | 1 | 2 | 0 | 48 | 1.625 | 552 | 2.909 |
| Equity | -23.792 | -23.601 | -23.524 | -23.442 | -23.256 | -23.169 | -23.082 | 15 | 1.581 | 521 | 2.879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.805 | 23.601 | 23.524 | 23.442 | 23.257 | 23.171 | 23.082 | 33 | 44 | 31 | 30 |
| Total debt | 23.805 | 23.601 | 23.524 | 23.524 | 23.257 | 23.171 | 23.082 | 33 | 44 | 31 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2004 | — | — |
MN Management | Management | 2004 | — | — |
JO Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMPOSHIELD A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Kibsgaard | Management | 0 companies |
| Michael Nørup | Management | 0 companies |
| Jens Ole Bahr | Management | 0 companies |
| Hans Flemming Haagen Jensen | Board of Directors | 0 companies |
| Joacim Lars Bruus-Jensen | Chairman | 0 companies |
| Jan Frydenriech Fogh | Board of Directors | 0 companies |
| Kenneth Mark Ripich | Chairman | 0 companies |
| Michael Forde Ripich | Board of Directors | 0 companies |
| Per Junker Thiesgaard | Board of Directors | 0 companies |
| Aage Reipurth Madsen | Board of Directors | 0 companies |
| Torben Holger Schultz | Board of Directors | 0 companies |
| Tine Skovsgaard Hornum | Board of Directors | 0 companies |