| Revenue | DKK 56K | -82% |
| EBITDA | DKK -264K | -2094% |
| Net profit | DKK 4K | -99% |
| Total assets | DKK 7,4M | +0% |
| Equity | DKK 7,3M | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -83 | -82 | 217 | 310 | 56 |
| Staff expenses | -272 | -322 | -320 | -322 | -320 |
| EBITDA | -355 | -404 | -103 | -12 | -264 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -355 | -404 | -103 | -12 | -264 |
| Net financials | 84 | 83 | 93 | 301 | 268 |
| Profit before tax | -271 | -321 | -10 | 289 | 4 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -271 | -321 | -10 | 289 | 4 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.367 | 7.022 | 7.130 | 7.429 | 7.393 |
| Equity | 7.306 | 6.985 | 6.975 | 7.264 | 7.268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 36 | 154 | 165 | 124 |
| Total debt | 61 | 36 | 154 | 165 | 124 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
PN Management | Management | 2003 – 2004 |
PI | Audit | 2003 – 2004 |
TN Management | Management | 2004 – 2004 |
MP Management | Management | 2004 – 2004 |
SZ Management | Management | 2003 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2004 – 2007 | |
| Chairman | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Nitz | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Thomas Nitz | Management | 0 companies |
| Mogens Poul Zinck | Management | 0 companies |
| Sussie Zinck | Management | 0 companies |
| Lars Brinkmann | Chairman | 0 companies |
| Henrik Higham Schlüter | Chairman | 0 companies |