| Revenue | DKK -85K | +34% |
| EBITDA | DKK -85K | -34% |
| Net profit | DKK 210K | -70% |
| Total assets | DKK 7,7M | -6% |
| Equity | DKK 7,3M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 88 | -93 | -118 | -118 | -119 | -34 | -49 | -32 | -31 | -30 | -36 | -63 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 88 | -93 | -118 | -118 | -119 | -34 | -49 | -32 | -31 | -30 | -36 | -63 | -85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 88 | -93 | -118 | -118 | -119 | -34 | -49 | -32 | -31 | -30 | -36 | -63 | -85 |
| Net financials | -678 | -717 | 999 | 1.171 | -50 | 812 | 175 | 336 | -258 | 1.264 | -713 | 304 | 817 | 359 |
| Profit before tax | -639 | -629 | 907 | 1.053 | -168 | 693 | 141 | 287 | -291 | 1.232 | -744 | 269 | 754 | 274 |
| Tax | -160 | -158 | 222 | 248 | -0 | 121 | 31 | 63 | -0 | 207 | -0 | 14 | 61 | 64 |
| Net profit | -480 | -471 | 684 | 805 | -168 | 571 | 110 | 224 | -291 | 1.025 | -744 | 255 | 693 | 210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.677 | 11.635 | 11.884 | 12.221 | 11.152 | 11.222 | 10.862 | 10.698 | 9.979 | 10.761 | 9.202 | 8.300 | 8.109 | 7.652 |
| Equity | 11.201 | 11.172 | 11.356 | 11.661 | 10.894 | 10.965 | 10.675 | 10.399 | 9.608 | 10.333 | 8.539 | 8.094 | 7.987 | 7.347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -476 | -463 | 528 | 560 | 258 | 257 | 187 | 299 | 371 | 428 | 663 | 206 | 123 | 305 |
| Total debt | -476 | -463 | 528 | 560 | 258 | 257 | 187 | 299 | 371 | 428 | 663 | 206 | 123 | 305 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|