| Revenue | DKK 147K | -40% |
| EBITDA | DKK -259K | -701% |
| Net profit | DKK 149K | -96% |
| Total assets | DKK 34,2M | +3% |
| Equity | DKK 24,2M | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -51 | 63 | 149 | 245 | 147 |
| Staff expenses | -200 | -200 | -200 | -202 | -406 |
| EBITDA | -251 | -137 | -51 | 43 | -259 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -251 | -137 | -51 | 43 | -259 |
| Net financials | 3.871 | 6.361 | 8.848 | 3.901 | 176 |
| Profit before tax | 3.620 | 6.224 | 8.797 | 3.944 | -83 |
| Tax | 166 | -19 | 84 | 188 | -232 |
| Net profit | 3.455 | 6.243 | 8.712 | 3.756 | 149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52.031 | 57.141 | 48.543 | 33.139 | 34.168 |
| Equity | 23.865 | 30.108 | 38.820 | 24.212 | 24.239 |
| Long-term debt | 27.832 | 26.798 | 9.273 | 6.950 | 6.985 |
| Short-term debt | 334 | 235 | 450 | 1.976 | 2.943 |
| Total debt | 28.166 | 27.033 | 9.723 | 8.927 | 9.928 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JT Audit | Audit | 2003 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2004 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2003 | |
| Individual | 50–66.65% | 50–66.65% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Timmermann | Audit | 0 companies |
| Peter Stadler | Board of Directors | 0 companies |