| Revenue | DKK -16K | -8% |
| EBITDA | DKK -16K | +8% |
| Net profit | DKK 1,9M | -27% |
| Total assets | DKK 55M | +3% |
| Equity | DKK 55M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -25 | -9 | -13 | -9 | -35 | -11 | -13 | -17 | -18 | -17 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -25 | -9 | -13 | -9 | -35 | -11 | -13 | -17 | -18 | -17 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -25 | -9 | -13 | -9 | -35 | -11 | -13 | -17 | -18 | -17 | -16 |
| Net financials | -796 | 2.999 | -33 | 1.921 | 4.311 | 2.105 | 4.610 | 965 | 5.531 | 660 | 1.588 | 3.135 | 2.265 |
| Profit before tax | -806 | 2.991 | -57 | 1.912 | 4.298 | 2.096 | 4.575 | 954 | 5.517 | 643 | 1.570 | 3.118 | 2.249 |
| Tax | 200 | 222 | 179 | 110 | 100 | 50 | 35 | 26 | 25 | 29 | 148 | 516 | 337 |
| Net profit | -1.006 | 2.769 | -236 | 1.802 | 4.197 | 2.046 | 4.540 | 928 | 5.492 | 615 | 1.422 | 2.602 | 1.912 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.317 | 27.992 | 30.548 | 32.403 | 32.739 | 36.069 | 39.757 | 39.105 | 43.631 | 45.980 | 50.583 | 53.430 | 55.017 |
| Equity | 25.217 | 27.986 | 27.749 | 29.552 | 32.732 | 35.385 | 39.750 | 39.097 | 43.624 | 45.970 | 50.490 | 53.092 | 55.005 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 7 | 2.798 | 2.851 | 8 | 684 | 8 | 8 | 8 | 10 | 93 | 337 | 13 |
| Total debt | 100 | 7 | 2.798 | 2.851 | 8 | 684 | 8 | 8 | 8 | 10 | 93 | 337 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|