| Revenue | DKK -11K | -34% |
| EBITDA | DKK -11K | +34% |
| Net profit | DKK -118K | -635% |
| Total assets | DKK 672K | -47% |
| Equity | DKK 373K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -3 | -10 | -6 | -7 | -6 | -8 | -7 | -6 | -6 | -8 | -17 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -3 | -10 | -6 | -7 | -6 | -8 | -7 | -6 | -6 | -8 | -17 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -3 | -10 | -6 | -7 | -6 | -8 | -7 | -6 | -6 | -8 | -17 | -11 |
| Net financials | 14 | -591 | 220 | 483 | 308 | -1.467 | 326 | 96 | 42 | 23 | 562 | 39 | -107 |
| Profit before tax | 9 | -594 | 210 | 477 | 301 | -1.473 | 318 | 89 | 36 | 17 | 554 | 22 | -118 |
| Tax | -2 | 5 | -2 | -6 | -4 | -3 | 3 | 0 | 1 | 1 | -0 | -0 | -0 |
| Net profit | 11 | -599 | 212 | 482 | 305 | -1.470 | 315 | 89 | 35 | 16 | 554 | 22 | -118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.427 | 822 | 1.131 | 1.552 | 1.885 | 344 | 516 | 605 | 642 | 657 | 1.242 | 1.277 | 672 |
| Equity | 1.180 | 533 | 647 | 929 | 1.135 | -435 | -120 | -31 | 3 | 20 | 574 | 537 | 373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 631 | 631 | 631 | 662 | 733 | 292 |
| Short-term debt | 247 | 289 | 485 | 622 | 750 | 780 | 636 | 5 | 7 | 6 | 6 | 7 | 7 |
| Total debt | 247 | 289 | 485 | 622 | 750 | 780 | 636 | 636 | 638 | 637 | 669 | 740 | 299 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|