| Revenue | DKK -4K | -77% |
| EBITDA | DKK -136K | -28% |
| Net profit | DKK -84K | -125% |
| Total assets | DKK 4,1M | -5% |
| Equity | DKK 3,9M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | -35 | 11 | -100 | 95 | 83 | 83 | 55 | 22 | 2 | 19 | -28 | -16 | -4 |
| Staff expenses | -164 | -125 | -97 | -97 | -95 | -100 | -99 | -77 | -94 | -90 | -90 | -90 | -90 | -132 |
| EBITDA | 78 | -161 | -86 | -197 | 0 | -18 | -16 | -23 | -72 | -104 | -72 | -118 | -106 | -136 |
| Depreciation & amort. | 39 | 93 | 24 | 24 | -24 | -18 | -45 | -45 | -45 | -47 | -62 | -62 | -62 | -78 |
| EBIT | 39 | -254 | -110 | -221 | -24 | -36 | -62 | -68 | -117 | -150 | -134 | -180 | -168 | -214 |
| Net financials | 113 | 3 | -8 | 173 | 204 | 141 | -271 | 620 | 53 | 576 | -527 | 312 | 597 | 107 |
| Profit before tax | — | -251 | -118 | -48 | 180 | 106 | -332 | 552 | -64 | 426 | -661 | 132 | 429 | -107 |
| Tax | 6 | -57 | -31 | -11 | 40 | 23 | -73 | 121 | -14 | 94 | -145 | 29 | 94 | -24 |
| Net profit | 146 | -194 | -88 | -38 | 140 | 83 | -259 | 431 | -50 | 333 | -515 | 103 | 335 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 984 | 793 | 679 | 4.658 | 4.669 | 4.725 | 4.344 | 4.799 | 4.504 | 4.751 | 4.082 | 4.076 | 4.289 | 4.074 |
| Equity | — | 702 | 414 | 4.509 | 4.548 | 4.527 | 4.162 | 4.485 | 4.324 | 4.543 | 3.914 | 3.899 | 4.112 | 3.893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 92 | 265 | 149 | 121 | 198 | 182 | 303 | 180 | 189 | 168 | 177 | 177 | 181 |
| Total debt | 88 | 92 | 265 | 149 | 121 | 198 | 182 | 303 | 180 | 189 | 168 | 177 | 177 | 181 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
POUL BONDERUP ADMINISTRATION & HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Bonderup | Board of Directors | 0 companies |
| Morten Bonderup | Board of Directors | 0 companies |
| Mads Bonderup | Board of Directors | 0 companies |