| Revenue | DKK 5,3M | +134% |
| EBITDA | DKK 64K | +132% |
| Net profit | DKK 46K | +309% |
| Total assets | DKK 2,1M | +0% |
| Equity | DKK 179K | -71% |
| Employees | 4 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148 | -42 | 1.304 | 2.495 | 1.676 | 1.825 | 2.123 | 1.926 | 2.254 | 5.277 |
| Staff expenses | -250 | -124 | -1.328 | -1.945 | -1.569 | -1.635 | -1.954 | -1.943 | -2.226 | -2.274 |
| EBITDA | -102 | -167 | -24 | 550 | 107 | 189 | 169 | -17 | 28 | 64 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -3 | -8 | -9 | -9 | -20 | -0 |
| EBIT | -102 | -167 | -24 | 548 | 104 | 182 | 160 | -26 | 7 | 64 |
| Net financials | 619 | 669 | -6 | -15 | -11 | -4 | -10 | -13 | -18 | 0 |
| Profit before tax | 576 | -869 | -29 | 533 | 93 | 178 | 150 | -39 | -11 | 60 |
| Tax | 30 | -23 | -0 | 57 | 26 | 75 | 37 | 0 | 11 | 14 |
| Net profit | 547 | -777 | -29 | 476 | 67 | 103 | 113 | -39 | -22 | 46 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.074 | 216 | 824 | 1.221 | 1.039 | 1.685 | 1.767 | 1.734 | 2.060 | 2.060 |
| Equity | 728 | -49 | -79 | 398 | 465 | 568 | 681 | 642 | 620 | 179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 98 |
| Short-term debt | 346 | 265 | 903 | 799 | 556 | 1.110 | 1.085 | 1.092 | 1.337 | 1.778 |
| Total debt | 346 | 265 | 903 | 799 | 556 | 1.110 | 1.085 | 1.092 | 1.435 | 1.876 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 | |
Markhi Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|