| Revenue | DKK -4K | +151% |
| EBITDA | DKK 3K | +115% |
| Net profit | DKK -8K | +76% |
| Total assets | DKK 14K | -60% |
| Equity | DKK 14K | -48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 187 | 134 | 151 | 102 | 57 | -204 | -17 | 39 | -205 | 113 | 14 | -2 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -128 | -56 | -16 | -0 |
| EBITDA | 187 | 134 | 151 | 102 | 57 | -204 | -17 | 39 | -205 | -15 | -64 | -17 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -0 | -10 | 10 |
| EBIT | 187 | 134 | 151 | 102 | 57 | -204 | -17 | 39 | -205 | -24 | -64 | -28 | -8 |
| Net financials | 2 | 5 | 76 | -104 | -70 | -23 | -85 | -17 | 226 | 2 | 0 | -5 | 0 |
| Profit before tax | 189 | 139 | 227 | -2 | -13 | -227 | -102 | 23 | 21 | -21 | -64 | -33 | -8 |
| Tax | 48 | 34 | 35 | 16 | 18 | -45 | -4 | 8 | -45 | 56 | -0 | -0 | -0 |
| Net profit | 141 | 105 | 191 | -18 | -31 | -182 | -98 | 14 | 66 | -77 | -64 | -33 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 977 | 849 | 701 | 1.087 | 418 | 229 | 433 | 237 | 239 | 180 | 125 | 36 | 14 |
| Equity | 449 | 457 | 550 | 433 | 402 | 219 | 121 | 135 | 201 | 124 | 125 | 28 | 14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 528 | 392 | 151 | 654 | 16 | 10 | 242 | 16 | 38 | 56 | 0 | 9 | 0 |
| Total debt | 528 | 392 | 151 | 654 | 16 | 10 | 242 | 16 | 38 | 56 | 0 | 9 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bækby Olesen | Audit | 0 companies |