| Revenue | DKK 43K | -20% |
| EBITDA | DKK 43K | -20% |
| Net profit | DKK -196K | -159% |
| Total assets | DKK 4,3M | -9% |
| Equity | DKK 3,5M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -5 | -4 | -3 | -5 | 46 | 39 | 48 | 45 | 16 | 54 | 43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -5 | -4 | -3 | -5 | 46 | 39 | 48 | 45 | 16 | 54 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -14 | -14 | -14 | -14 | -14 | -14 |
| EBIT | -3 | -3 | -3 | -5 | -4 | -3 | -5 | 33 | 26 | 35 | 32 | 2 | 41 | 30 |
| Net financials | 165 | 170 | 196 | 197 | 287 | 390 | 105 | 126 | 227 | 1.390 | -675 | 404 | 386 | -277 |
| Profit before tax | 162 | 167 | 193 | 192 | 283 | 386 | 100 | 158 | 253 | 1.425 | -644 | 407 | 427 | -247 |
| Tax | 33 | 27 | 38 | 21 | 27 | 59 | 4 | 10 | 43 | 81 | -135 | 92 | 96 | -51 |
| Net profit | 129 | 140 | 155 | 171 | 256 | 327 | 96 | 149 | 210 | 1.344 | -508 | 314 | 331 | -196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.151 | 2.189 | 2.227 | 2.208 | 2.424 | 2.542 | 3.479 | 3.578 | 3.682 | 4.843 | 4.132 | 4.457 | 4.682 | 4.267 |
| Equity | 2.021 | 2.022 | 2.036 | 2.068 | 2.324 | 2.542 | 2.638 | 2.681 | 2.783 | 4.017 | 3.409 | 3.634 | 3.847 | 3.529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 808 | 778 | 748 | 721 | 697 | 685 | 666 | 641 |
| Short-term debt | 130 | 168 | 191 | 140 | 100 | 0 | 33 | 116 | 149 | 105 | 27 | 138 | 167 | 97 |
| Total debt | 130 | 168 | 191 | 140 | 100 | 0 | 841 | 894 | 897 | 826 | 724 | 823 | 833 | 738 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|